Master Components Ltd: Financial statements and analysis

Financial Statements

Income

Balance Sheet

Cash Flow

What is an income statement?

The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement

Income Statement

Financial Year

Total Revenue

Raw Materials

Power & Fuel Cost

Employee Cost

Selling & Administrative Expenses

Operating & Other expenses

EBITDA

Depreciation/Amortization

PBIT

Interest & Other Items

PBT

Taxes & Other Items

Net Income

EPS

DPS

Payout ratio

FY 2020

15.35

10.65

0.00

0.66

1.05

-0.29

3.28

0.96

2.32

0.43

1.89

0.58

1.31

3.97

0.00

FY 2021

13.27

9.74

0.00

0.61

0.80

-0.10

2.22

0.92

1.30

0.27

1.03

0.28

0.75

2.27

0.00

FY 2022

18.43

14.26

0.00

0.89

0.90

0.04

2.34

0.85

1.49

0.18

1.31

0.36

0.95

2.88

0.00

FY 2023

20.90

15.69

0.00

0.99

0.87

-0.01

3.36

0.83

2.53

0.11

2.42

0.71

1.71

5.18

0.00

FY 2024

25.58

—

21.01

4.57

0.95

3.62

0.07

3.55

0.88

2.67

7.33

0.00

TTM

—