app1,078.9012.45 (+1.17%)
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
AvgAverage profitability - not good, not bad
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Financial Statements
Income
Balance Sheet
Cash Flow
Annual Normal View
What is an income statement?
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Income Statement
Annual Normal View
Financial Year
Total Revenue
Raw MaterialsPower & Fuel CostEmployee CostSelling & Administrative ExpensesOperating & Other expensesEBITDA
Depreciation/AmortizationPBIT
Interest & Other ItemsPBT
Taxes & Other ItemsNet Income
EPS
DPS
Payout ratio
FY 2016
7,709.91
4,175.55
156.76
364.86
320.70
2,045.19
117.21
343.04
25.83
4.79
1.75
0.37
FY 2017
8,900.39
5,203.31
171.52
474.52
359.93
1,514.92
148.14
401.82
369.78
7.63
1.75
0.23
FY 2018
9,999.28
5,636.66
184.08
574.16
398.91
2,020.19
175.27
413.15
259.03
10.05
1.75
0.17
FY 2019
11,990.30
6,162.69
203.60
587.01
423.48
2,856.72
163.14
507.71
496.42
17.53
1.15
0.07
FY 2020
12,297.18
6,782.17
231.41
678.87
477.68
2,319.33
233.84
490.92
529.15
16.46
0.00
0.00
FY 2021
10,348.50
6,417.38
209.35
806.96
394.95
1,191.39
242.34
468.93
282.57
9.94
0.00
0.00
FY 2022
15,349.62
9,515.25
262.96
768.79
566.15
2,057.39
273.58
623.14
628.63
19.43
0.00
0.00
FY 2023
18,157.83
10,848.02
321.92
943.04
749.60
2,367.45
304.52
942.70
705.80
28.97
0.00
0.00
FY 2024
18,096.98
9,736.56
330.23
1,210.90
921.04
3,210.64
370.75
1,352.42
904.47
1.78
0.00
0.00
TTM
19,636.63
—
—
—
—
15,966.32
404.67
1,626.20
1,234.73
12.02
0.00
0.00
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 8.58%, vs industry avg of 9.82%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 20.94% to 16.57%
Lower than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of -36.69%, vs industry avg of 3.99%